Cash Flow Statement
Name:
| Period |
Last Year |
|
|
|
|
| Cash Inflows |
| 1. Crop sales |
|
|
|
|
|
| 2. Livestock and livestock product sales |
|
|
|
|
|
| 3. Government payments |
|
|
|
|
|
| 4. Capital sales |
|
|
|
|
|
| 5. Other farm income |
|
|
|
|
|
| 6. Nonfarm income |
|
|
|
|
|
| 7. Total cash inflow (Lines 1 thru 6) |
|
|
|
|
|
| Cash Operating Expenses |
| 8. Seed |
|
|
|
|
|
| 9. Fertilizer, lime, chemicals |
|
|
|
|
|
| 10. Feed |
|
|
|
|
|
| 11. Livestock purchased for resale |
|
|
|
|
|
| 12. Vet, medicine, breeding fees |
|
|
|
|
|
| 13. Fuel, oil, lubricants |
|
|
|
|
|
| 14. Utilities |
|
|
|
|
|
| 15. Repairs |
|
|
|
|
|
| 16. Taxes, insurance |
|
|
|
|
|
| 17. Hired Labor |
|
|
|
|
|
| 18. Rent, leases |
|
|
|
|
|
| 19. Machine hire |
|
|
|
|
|
| 20. Supplies, miscellaneous, others |
|
|
|
|
|
| 21. Total cash operating expenses (Lines 8 thru 20) |
|
|
|
|
|
| Other Cash Outflows |
| 22. Capital purchases |
|
|
|
|
|
| 23. Family living |
|
|
|
|
|
| 24. Other withdrawals and income taxes |
|
|
|
|
|
| 25. Intermediate loan principal payments |
|
|
|
|
|
| 26. Intermediate loan interest payments |
|
|
|
|
|
| 27. Long-term loan principal payments |
|
|
|
|
|
| 28. Long-term loan interest payments |
|
|
|
|
|
| 29. Total cash outflow (Lines 21+22 thru 28) |
|
|
|
|
|
| Cash Flow Summary |
| 30. Beginning cash balance |
|
|
|
|
|
| 31. Inflows - outflows (Lines 7-29) |
|
|
|
|
| 32. Cash position (Lines 30+31) |
|
|
|
|
| 33. New borrowing: operation |
|
|
|
|
| 34. New borrowing: intermediate |
|
|
|
|
| 35. New borrowing: long-term |
|
|
|
|
| 36. Operating loan principal payments |
|
|
|
|
| 37. Operating loan interest payments |
|
|
|
|
| 38. Ending cash balance (Lines 32+33+34+35-36-37) |
|
|
|
|
| Loan Balances End of Period |
| 39. Operating (previous period line 39+33-36) |
|
|
|
|
|
| 40. Intermediate (previous period line 40+34-25) |
|
|
|
|
|
| 41. Long-term (previous period line 41+35-27) |
|
|
|
|
|