Livestock Enterprise Budget Sheet

---

Item		Unit	Quantity	Price	Total for your farm
Gross income
	Steer calf	Pounds	______________	______________	______________
	Heifer calf	Pounds	______________	______________	______________
	Cull cow	Pounds	______________	______________	______________
	Total				______________
Variable costs
	Corn grain	Bushel	______________	______________	______________
	Hay	Ton	______________	______________	______________
	Salt and minerals	Pounds	______________	______________	______________
	Pasture maintenance	Acre	______________	______________	______________
	Veterinary service and medicine	Head	______________	______________	______________
	Marketing and hauling	Head	______________	______________	______________
	Machine fuel, repair, others	Head	______________	______________	______________
	Building and fence repair	Head	______________	______________	______________
	Hired labor	Hour	______________	______________	______________
	Miscellaneous	Head	______________	______________	______________
	Interest on variable capital				______________
	Total variable costs				______________
Fixed costs
	Land charge (pasture)	Acre	______________	______________	______________
	Depreciation
	Bull	Head	______________	______________	______________
	Buildings, fences and machinery	Head	______________	______________	______________
	Interest
	Livestock	Head	______________	______________	______________
	Buildings, fences and machinery	Head	______________	______________	______________
Repairs, taxes and insurance		Head	______________	______________	______________
	Total fixed costs				______________
	Total variable and fixed costs				______________
Income above variable costs					______________
Income above variable and fixed costs					______________

---